 |
|
FEDERAL BASEBALL LEAGUE
FINANCIAL REPORT
02/12/2046
|
 |
|
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Hollywood Hitters |
$242,182,800 |
| 2 |
Arlington Arsenal |
$233,679,000 |
| 3 |
Jacksonville Jackals |
$228,739,386 |
| 4 |
Miami Makos |
$226,129,197 |
| 5 |
Leon Toltecs |
$207,756,000 |
| 6 |
Oklahoma City Twisters |
$207,344,370 |
| 7 |
Dallas Jets |
$201,389,000 |
| 8 |
Toronto Robbers |
$198,035,150 |
| 9 |
Chicago Hawks |
$189,178,000 |
| 10 |
San Francisco Pioneers |
$189,026,200 |
| 11 |
San Diego Luchadors |
$174,684,120 |
| 12 |
Mexico City Marauders |
$160,411,870 |
| 13 |
Philadelphia Fury |
$152,796,800 |
| 14 |
Orlando Orange |
$149,504,550 |
| 15 |
Seattle Pilots |
$131,796,400 |
| 16 |
Boston Kings |
$125,454,000 |
| 17 |
New York Empire |
$125,395,300 |
| 18 |
Atlanta Peaches |
$118,539,400 |
| 19 |
Houston Rangers |
$90,182,400 |
| 20 |
Denver Queens |
$85,301,600 |
| 21 |
Phoenix Firebirds |
$78,487,500 |
| 22 |
Tampa Bay Sunrays |
$63,860,000 |
| 23 |
Montreal Mammoths |
$52,741,500 |
| 24 |
Detroit Vipers |
$41,237,800 |
|
|
|
|
| Rank |
Team |
Season Tickets |
| 1 |
New York Empire |
$39,242,448 |
| 2 |
Arlington Arsenal |
$38,611,912 |
| 3 |
Chicago Hawks |
$33,248,090 |
| 4 |
Leon Toltecs |
$33,077,638 |
| 5 |
San Francisco Pioneers |
$32,890,141 |
| 6 |
Miami Makos |
$30,929,040 |
| 7 |
Jacksonville Jackals |
$30,482,273 |
| 8 |
Mexico City Marauders |
$30,389,937 |
| 9 |
Toronto Robbers |
$29,861,736 |
| 10 |
Atlanta Peaches |
$26,137,273 |
| 11 |
Denver Queens |
$25,732,080 |
| 12 |
Houston Rangers |
$24,545,484 |
| 13 |
Seattle Pilots |
$23,856,120 |
| 14 |
Oklahoma City Twisters |
$23,467,968 |
| 15 |
Orlando Orange |
$23,228,247 |
| 16 |
Boston Kings |
$21,955,287 |
| 17 |
Phoenix Firebirds |
$21,661,600 |
| 18 |
Tampa Bay Sunrays |
$20,660,533 |
| 19 |
Hollywood Hitters |
$20,360,160 |
| 20 |
San Diego Luchadors |
$19,728,731 |
| 21 |
Montreal Mammoths |
$18,241,812 |
| 22 |
Philadelphia Fury |
$15,008,356 |
| 23 |
Dallas Jets |
$14,189,919 |
| 24 |
Detroit Vipers |
$9,967,536 |
|
| Rank |
Team |
Media Revenue |
| 1 |
New York Empire |
$336,000,000 |
| 2 |
Mexico City Marauders |
$306,000,000 |
| 3 |
Hollywood Hitters |
$266,000,000 |
| 4 |
San Francisco Pioneers |
$256,000,000 |
| 5 |
Chicago Hawks |
$236,000,000 |
| 6 |
Atlanta Peaches |
$226,000,000 |
| 7 |
Arlington Arsenal |
$216,000,000 |
| 8 |
Houston Rangers |
$216,000,000 |
| 9 |
Toronto Robbers |
$186,000,000 |
| 10 |
Miami Makos |
$186,000,000 |
| 11 |
Dallas Jets |
$176,000,000 |
| 12 |
Philadelphia Fury |
$171,000,000 |
| 13 |
Phoenix Firebirds |
$171,000,000 |
| 14 |
Boston Kings |
$166,000,000 |
| 15 |
San Diego Luchadors |
$161,000,000 |
| 16 |
Seattle Pilots |
$156,000,000 |
| 17 |
Denver Queens |
$156,000,000 |
| 18 |
Orlando Orange |
$151,000,000 |
| 19 |
Jacksonville Jackals |
$151,000,000 |
| 20 |
Detroit Vipers |
$146,000,000 |
| 21 |
Montreal Mammoths |
$146,000,000 |
| 22 |
Tampa Bay Sunrays |
$141,000,000 |
| 23 |
Leon Toltecs |
$136,000,000 |
| 24 |
Oklahoma City Twisters |
$118,500,000 |
|
|
|
| Rank |
Team |
Total Revenue |
| 1 |
New York Empire |
$375,242,448 |
| 2 |
Mexico City Marauders |
$336,389,937 |
| 3 |
San Francisco Pioneers |
$288,890,141 |
| 4 |
Hollywood Hitters |
$286,360,160 |
| 5 |
Chicago Hawks |
$269,248,090 |
| 6 |
Arlington Arsenal |
$254,611,912 |
| 7 |
Atlanta Peaches |
$252,137,273 |
| 8 |
Houston Rangers |
$240,545,484 |
| 9 |
Miami Makos |
$216,929,040 |
| 10 |
Toronto Robbers |
$215,861,736 |
| 11 |
Phoenix Firebirds |
$192,661,600 |
| 12 |
Dallas Jets |
$190,189,919 |
| 13 |
Boston Kings |
$187,955,287 |
| 14 |
Philadelphia Fury |
$186,008,356 |
| 15 |
Denver Queens |
$181,732,080 |
| 16 |
Jacksonville Jackals |
$181,482,273 |
| 17 |
San Diego Luchadors |
$180,728,731 |
| 18 |
Seattle Pilots |
$179,856,120 |
| 19 |
Orlando Orange |
$174,228,247 |
| 20 |
Leon Toltecs |
$169,077,638 |
| 21 |
Montreal Mammoths |
$164,241,812 |
| 22 |
Tampa Bay Sunrays |
$161,660,533 |
| 23 |
Detroit Vipers |
$155,967,536 |
| 24 |
Oklahoma City Twisters |
$141,967,968 |
|
| Rank |
Team |
Total Expenses |
| 1 |
Toronto Robbers |
$148,050,000 |
| 2 |
Hollywood Hitters |
$73,500,000 |
| 3 |
Atlanta Peaches |
$67,376,191 |
| 4 |
Dallas Jets |
$59,500,000 |
| 5 |
Houston Rangers |
$47,900,000 |
| 6 |
Arlington Arsenal |
$46,500,000 |
| 7 |
Philadelphia Fury |
$43,500,000 |
| 8 |
Jacksonville Jackals |
$43,500,000 |
| 9 |
Orlando Orange |
$43,500,000 |
| 10 |
Tampa Bay Sunrays |
$43,500,000 |
| 11 |
Miami Makos |
$43,500,000 |
| 12 |
Detroit Vipers |
$43,500,000 |
| 13 |
Oklahoma City Twisters |
$43,500,000 |
| 14 |
Chicago Hawks |
$43,500,000 |
| 15 |
Montreal Mammoths |
$43,500,000 |
| 16 |
San Francisco Pioneers |
$43,500,000 |
| 17 |
Seattle Pilots |
$43,500,000 |
| 18 |
Denver Queens |
$43,500,000 |
| 19 |
Phoenix Firebirds |
$43,500,000 |
| 20 |
New York Empire |
$43,500,000 |
| 21 |
Mexico City Marauders |
$43,500,000 |
| 22 |
San Diego Luchadors |
$43,500,000 |
| 23 |
Boston Kings |
$11,097,755 |
| 24 |
Leon Toltecs |
$7,250,000 |
|
| Rank |
Team |
Current Budget |
| 1 |
New York Empire |
$422,000,000 |
| 2 |
Mexico City Marauders |
$406,000,000 |
| 3 |
Hollywood Hitters |
$362,000,000 |
| 4 |
San Francisco Pioneers |
$354,000,000 |
| 5 |
Arlington Arsenal |
$348,000,000 |
| 6 |
Chicago Hawks |
$346,000,000 |
| 7 |
Atlanta Peaches |
$332,000,000 |
| 8 |
Houston Rangers |
$318,000,000 |
| 9 |
Toronto Robbers |
$304,000,000 |
| 10 |
Miami Makos |
$304,000,000 |
| 11 |
Jacksonville Jackals |
$288,000,000 |
| 12 |
Phoenix Firebirds |
$282,000,000 |
| 13 |
San Diego Luchadors |
$272,000,000 |
| 14 |
Leon Toltecs |
$272,000,000 |
| 15 |
Boston Kings |
$270,000,000 |
| 16 |
Orlando Orange |
$268,000,000 |
| 17 |
Denver Queens |
$268,000,000 |
| 18 |
Seattle Pilots |
$266,000,000 |
| 19 |
Dallas Jets |
$264,000,000 |
| 20 |
Philadelphia Fury |
$262,000,000 |
| 21 |
Montreal Mammoths |
$252,000,000 |
| 22 |
Tampa Bay Sunrays |
$250,000,000 |
| 23 |
Oklahoma City Twisters |
$246,000,000 |
| 24 |
Detroit Vipers |
$230,000,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Mario Cardenas |
Mexico City |
$50,000,000 |
|
| 2 |
Chris Carrell |
Chicago |
$50,000,000 |
|
| 3 |
Jaden Reddicks |
Dallas |
$50,000,000 |
|
| 4 |
Brett Skinner |
Arlington |
$48,800,000 |
|
| 5 |
Kareem Brobbey |
San Diego |
$45,000,000 |
|
| 6 |
Salvador Castillo |
Seattle |
$42,800,000 |
|
| 7 |
Mike Clark |
Oklahoma City |
$40,000,000 |
|
| 8 |
Benjamin Lecomte |
Oklahoma City |
$40,000,000 |
|
| 9 |
Vic Marinez |
Miami |
$40,000,000 |
|
| 10 |
David Spence |
Leon |
$40,000,000 |
|
| 11 |
Luis Calderon |
Arlington |
$37,600,000 |
|
| 12 |
Camden Hodge |
Jacksonville |
$37,436,294 |
|
| 13 |
Rich Wells |
San Francisco |
$36,800,000 |
|
| 14 |
Ron Martin |
Boston |
$36,000,000 |
|
| 15 |
Danny Alvarado |
Chicago |
$35,200,000 |
|
| 16 |
Manny Barragan |
Hollywood |
$35,200,000 |
|
| 17 |
Josh Chira |
Toronto |
$35,000,000 |
|
| 18 |
David Melchor |
Jacksonville |
$35,000,000 |
|
| 19 |
Scott Lohmann |
Jacksonville |
$34,000,000 |
|
| 20 |
Russell Schneider |
Mexico City |
$31,486,470 |
|
| 21 |
Malachi Brock |
Miami |
$30,769,697 |
|
| 22 |
Miguel Millan |
Atlanta |
$30,000,000 |
|
| 23 |
Josh Neal |
Denver |
$30,000,000 |
|
| 24 |
Wayne Price |
Arlington |
$30,000,000 |
|
| 25 |
Dale Ings |
Denver |
$29,200,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $2,035,000 |
| Player Payroll | $233,679,000 |
| Current Budget | $348,000,000 |
| Projected Balance | $62,029,458 |
| | |
| Average Player Salary | $7,975,300 |
| League Average Salary | $6,157,828 |
| | |
| Highest Paid Players: | |
| 1) Brett Skinner | $48,800,000 |
| 2) Luis Calderon | $37,600,000 |
| 3) Wayne Price | $30,000,000 |
| 4) Tony Alba | $15,000,000 |
| 5) Bobby Pena | $15,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $38,611,912 |
| Playoff Revenue | $0 |
| Media Revenue | $216,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $46,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $254,611,912 |
| Total Expenses | $46,500,000 |
| BALANCE | $233,111,912 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,230,761 |
| Attendance per Game | 41,310 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $52,595,528 |
| Season Ticket Revenue | $51,800,992 |
| Playoff Revenue | $0 |
| Media Revenue | $216,000,000 |
| Merchandising Revenue | $42,141,006 |
| Other Revenue | $0 |
| | |
| Player Expenses | $225,978,728 |
| Staff Expenses | $2,034,999 |
| Other Expenses | $100,964,176 |
| | |
| Misc Expenses | -$30,511,277 |
| | |
| Total Revenue | $359,489,180 |
| Total Expenses | $328,977,903 |
| BALANCE | $25,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $1,720,000 |
| Player Payroll | $118,539,400 |
| Current Budget | $332,000,000 |
| Projected Balance | $141,403,993 |
| | |
| Average Player Salary | $4,729,975 |
| League Average Salary | $6,157,828 |
| | |
| Highest Paid Players: | |
| 1) Miguel Millan | $30,000,000 |
| 2) Mikael Bonin | $28,000,000 |
| 3) Jose Ramirez | $17,000,000 |
| 4) Jesus Dominguez | $10,000,000 |
| 5) Jonathan Wade | $4,649,400 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $26,137,273 |
| Playoff Revenue | $0 |
| Media Revenue | $226,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $67,376,191 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $252,137,273 |
| Total Expenses | $67,376,191 |
| BALANCE | $209,761,082 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,009,195 |
| Attendance per Game | 37,207 |
| Starting Balance | $1,099,174 |
| | |
| Gate Revenue | $39,075,341 |
| Season Ticket Revenue | $37,856,814 |
| Playoff Revenue | $0 |
| Media Revenue | $226,000,000 |
| Merchandising Revenue | $35,808,201 |
| Other Revenue | $0 |
| | |
| Player Expenses | $153,885,578 |
| Staff Expenses | $1,719,999 |
| Other Expenses | $91,500,000 |
| | |
| Misc Expenses | -$68,428,687 |
| | |
| Total Revenue | $339,435,090 |
| Total Expenses | $247,105,577 |
| BALANCE | $25,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,965,000 |
| Player Payroll | $125,454,000 |
| Current Budget | $270,000,000 |
| Projected Balance | $130,795,075 |
| | |
| Average Player Salary | $4,825,154 |
| League Average Salary | $6,157,828 |
| | |
| Highest Paid Players: | |
| 1) Ron Martin | $36,000,000 |
| 2) Alex Ramirez | $15,600,000 |
| 3) John Leblanc | $13,910,000 |
| 4) Matthieu Thomas | $10,800,000 |
| 5) Joe Penrod | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $21,955,287 |
| Playoff Revenue | $0 |
| Media Revenue | $166,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $11,097,755 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $187,955,287 |
| Total Expenses | $11,097,755 |
| BALANCE | $201,857,532 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,324,395 |
| Attendance per Game | 24,526 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $27,178,402 |
| Season Ticket Revenue | $30,166,926 |
| Playoff Revenue | $0 |
| Media Revenue | $166,000,000 |
| Merchandising Revenue | $30,583,698 |
| Other Revenue | $0 |
| | |
| Player Expenses | $132,255,400 |
| Staff Expenses | $1,964,999 |
| Other Expenses | $22,250,000 |
| | |
| Misc Expenses | -$100,070,602 |
| | |
| Total Revenue | $256,541,001 |
| Total Expenses | $156,470,399 |
| BALANCE | $25,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,655,000 |
| Player Payroll | $189,178,000 |
| Current Budget | $346,000,000 |
| Projected Balance | $110,725,250 |
| | |
| Average Player Salary | $8,542,071 |
| League Average Salary | $6,157,828 |
| | |
| Highest Paid Players: | |
| 1) Chris Carrell | $50,000,000 |
| 2) Danny Alvarado | $35,200,000 |
| 3) Jose Baez | $28,000,000 |
| 4) Werner Aastrom | $23,200,000 |
| 5) Ryan Smith | $19,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $33,248,090 |
| Playoff Revenue | $0 |
| Media Revenue | $236,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $43,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $269,248,090 |
| Total Expenses | $43,500,000 |
| BALANCE | $250,748,090 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,866,211 |
| Attendance per Game | 34,559 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $32,687,008 |
| Season Ticket Revenue | $48,271,042 |
| Playoff Revenue | $0 |
| Media Revenue | $236,000,000 |
| Merchandising Revenue | $39,286,238 |
| Other Revenue | $0 |
| | |
| Player Expenses | $205,101,038 |
| Staff Expenses | $1,655,000 |
| Other Expenses | $43,500,000 |
| | |
| Misc Expenses | -$107,397,749 |
| | |
| Total Revenue | $357,653,787 |
| Total Expenses | $250,256,038 |
| BALANCE | $25,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,700,000 |
| Player Payroll | $201,389,000 |
| Current Budget | $264,000,000 |
| Projected Balance | $1,864,876 |
| | |
| Average Player Salary | $6,596,300 |
| League Average Salary | $6,157,828 |
| | |
| Highest Paid Players: | |
| 1) Jaden Reddicks | $50,000,000 |
| 2) Angelo Trevino | $18,000,000 |
| 3) Lance Daniello | $17,400,000 |
| 4) Luis Vega | $13,750,000 |
| 5) Lorenzo Sandoval | $13,266,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $14,189,919 |
| Playoff Revenue | $0 |
| Media Revenue | $176,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $59,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $190,189,919 |
| Total Expenses | $59,500,000 |
| BALANCE | $155,689,919 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,660,308 |
| Attendance per Game | 30,746 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $26,623,655 |
| Season Ticket Revenue | $16,522,172 |
| Playoff Revenue | $0 |
| Media Revenue | $176,000,000 |
| Merchandising Revenue | $26,934,876 |
| Other Revenue | $0 |
| | |
| Player Expenses | $111,979,700 |
| Staff Expenses | $1,699,999 |
| Other Expenses | $59,500,000 |
| | |
| Misc Expenses | -$75,727,085 |
| | |
| Total Revenue | $248,906,784 |
| Total Expenses | $173,179,699 |
| BALANCE | $25,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $2,135,000 |
| Player Payroll | $85,301,600 |
| Current Budget | $268,000,000 |
| Projected Balance | $144,495,329 |
| | |
| Average Player Salary | $5,745,067 |
| League Average Salary | $6,157,828 |
| | |
| Highest Paid Players: | |
| 1) Josh Neal | $30,000,000 |
| 2) Dale Ings | $29,200,000 |
| 3) Mike White | $18,500,000 |
| 4) Jorge Castillo | $14,560,000 |
| 5) Sergio Aguilar | $8,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $25,732,080 |
| Playoff Revenue | $0 |
| Media Revenue | $156,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $43,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $181,732,080 |
| Total Expenses | $43,500,000 |
| BALANCE | $163,232,080 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,404,894 |
| Attendance per Game | 44,535 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $42,147,660 |
| Season Ticket Revenue | $29,999,160 |
| Playoff Revenue | $29,600,611 |
| Media Revenue | $156,000,000 |
| Merchandising Revenue | $34,865,505 |
| Other Revenue | $0 |
| | |
| Player Expenses | $73,069,040 |
| Staff Expenses | $2,135,000 |
| Other Expenses | $68,500,000 |
| | |
| Misc Expenses | -$147,986,374 |
| | |
| Total Revenue | $291,690,414 |
| Total Expenses | $143,704,040 |
| BALANCE | $25,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,830,000 |
| Player Payroll | $41,237,800 |
| Current Budget | $230,000,000 |
| Projected Balance | $142,237,562 |
| | |
| Average Player Salary | $1,833,890 |
| League Average Salary | $6,157,828 |
| | |
| Highest Paid Players: | |
| 1) Justin Young | $7,413,000 |
| 2) Gene Reedy | $7,091,000 |
| 3) Enrique Flores | $4,980,800 |
| 4) Matt Kelley | $2,769,000 |
| 5) Jesus Perez | $2,484,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $9,967,536 |
| Playoff Revenue | $0 |
| Media Revenue | $146,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $43,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $155,967,536 |
| Total Expenses | $43,500,000 |
| BALANCE | $137,467,536 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,303,390 |
| Attendance per Game | 24,137 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $19,502,016 |
| Season Ticket Revenue | $11,779,344 |
| Playoff Revenue | $0 |
| Media Revenue | $146,000,000 |
| Merchandising Revenue | $20,519,213 |
| Other Revenue | $0 |
| | |
| Player Expenses | $61,945,470 |
| Staff Expenses | $1,829,999 |
| Other Expenses | $43,500,000 |
| | |
| Misc Expenses | -$94,687,529 |
| | |
| Total Revenue | $201,962,998 |
| Total Expenses | $107,275,469 |
| BALANCE | $25,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $2,335,000 |
| Player Payroll | $242,182,800 |
| Current Budget | $362,000,000 |
| Projected Balance | $37,764,551 |
| | |
| Average Player Salary | $9,516,912 |
| League Average Salary | $6,157,828 |
| | |
| Highest Paid Players: | |
| 1) Joe Fenton | $50,000,000 |
| 2) Manny Barragan | $35,200,000 |
| 3) Tom Boatright Jr. | $25,000,000 |
| 4) Duane Purcell | $20,000,000 |
| 5) Mike Kelley | $15,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $20,360,160 |
| Playoff Revenue | $0 |
| Media Revenue | $266,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $73,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $286,360,160 |
| Total Expenses | $73,500,000 |
| BALANCE | $237,860,160 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,301,738 |
| Attendance per Game | 42,625 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $63,378,240 |
| Season Ticket Revenue | $28,691,280 |
| Playoff Revenue | $14,137,597 |
| Media Revenue | $256,000,000 |
| Merchandising Revenue | $27,606,826 |
| Other Revenue | $0 |
| | |
| Player Expenses | $251,660,428 |
| Staff Expenses | $2,335,000 |
| Other Expenses | $73,500,000 |
| | |
| Misc Expenses | -$57,706,514 |
| | |
| Total Revenue | $385,201,942 |
| Total Expenses | $327,495,428 |
| BALANCE | $25,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $2,110,000 |
| Player Payroll | $90,182,400 |
| Current Budget | $318,000,000 |
| Projected Balance | $178,619,870 |
| | |
| Average Player Salary | $3,821,843 |
| League Average Salary | $6,157,828 |
| | |
| Highest Paid Players: | |
| 1) Miguel Loayza | $20,000,000 |
| 2) Tony Castellanos | $17,000,000 |
| 3) Hector Garcia | $9,500,000 |
| 4) Jesus Arenas | $8,000,000 |
| 5) Joe Medeiros | $7,280,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $24,545,484 |
| Playoff Revenue | $0 |
| Media Revenue | $216,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $47,900,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $240,545,484 |
| Total Expenses | $47,900,000 |
| BALANCE | $217,645,484 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,024,347 |
| Attendance per Game | 37,488 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $34,678,198 |
| Season Ticket Revenue | $34,149,600 |
| Playoff Revenue | $0 |
| Media Revenue | $216,000,000 |
| Merchandising Revenue | $34,684,865 |
| Other Revenue | $0 |
| | |
| Player Expenses | $128,898,991 |
| Staff Expenses | $2,110,000 |
| Other Expenses | $43,500,000 |
| | |
| Misc Expenses | -$147,347,506 |
| | |
| Total Revenue | $321,856,497 |
| Total Expenses | $174,508,991 |
| BALANCE | $25,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $1,585,000 |
| Player Payroll | $228,739,386 |
| Current Budget | $288,000,000 |
| Projected Balance | $8,969,838 |
| | |
| Average Player Salary | $10,711,399 |
| League Average Salary | $6,157,828 |
| | |
| Highest Paid Players: | |
| 1) Camden Hodge | $37,436,294 |
| 2) David Melchor | $35,000,000 |
| 3) Scott Lohmann | $34,000,000 |
| 4) Carlos de Rosas | $27,973,392 |
| 5) Brian Taylor | $19,550,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $30,482,273 |
| Playoff Revenue | $0 |
| Media Revenue | $151,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $43,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $181,482,273 |
| Total Expenses | $43,500,000 |
| BALANCE | $162,982,273 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,347,830 |
| Attendance per Game | 43,478 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $49,692,135 |
| Season Ticket Revenue | $39,053,015 |
| Playoff Revenue | $0 |
| Media Revenue | $136,000,000 |
| Merchandising Revenue | $36,102,024 |
| Other Revenue | $0 |
| | |
| Player Expenses | $196,195,155 |
| Staff Expenses | $1,584,999 |
| Other Expenses | $43,500,000 |
| | |
| Misc Expenses | -$16,480,487 |
| | |
| Total Revenue | $257,760,641 |
| Total Expenses | $241,280,154 |
| BALANCE | $25,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $2,080,000 |
| Player Payroll | $207,756,000 |
| Current Budget | $272,000,000 |
| Projected Balance | $50,631,516 |
| | |
| Average Player Salary | $6,855,840 |
| League Average Salary | $6,157,828 |
| | |
| Highest Paid Players: | |
| 1) David Spence | $40,000,000 |
| 2) Jayden Ash | $27,000,000 |
| 3) Ryan Fager | $27,000,000 |
| 4) Ben Ingram | $21,200,000 |
| 5) Al Reyes | $11,143,500 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $2,889,810 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $33,077,638 |
| Playoff Revenue | $0 |
| Media Revenue | $136,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $7,250,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $169,077,638 |
| Total Expenses | $7,250,000 |
| BALANCE | $164,717,448 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,892,203 |
| Attendance per Game | 35,041 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $27,468,280 |
| Season Ticket Revenue | $51,144,588 |
| Playoff Revenue | $0 |
| Media Revenue | $136,000,000 |
| Merchandising Revenue | $40,656,006 |
| Other Revenue | $0 |
| | |
| Player Expenses | $244,685,404 |
| Staff Expenses | $2,080,000 |
| Other Expenses | $43,500,000 |
| | |
| Misc Expenses | $11,397,731 |
| | |
| Total Revenue | $256,757,483 |
| Total Expenses | $290,265,404 |
| BALANCE | $2,889,810 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $1,715,000 |
| Player Payroll | $160,411,870 |
| Current Budget | $406,000,000 |
| Projected Balance | $202,243,587 |
| | |
| Average Player Salary | $8,092,764 |
| League Average Salary | $6,157,828 |
| | |
| Highest Paid Players: | |
| 1) Mario Cardenas | $50,000,000 |
| 2) Russell Schneider | $31,486,470 |
| 3) Felipe Tapia | $27,000,000 |
| 4) Mathieu Fournier | $25,200,000 |
| 5) Ricky Martinez | $24,800,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $30,389,937 |
| Playoff Revenue | $0 |
| Media Revenue | $306,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $43,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $336,389,937 |
| Total Expenses | $43,500,000 |
| BALANCE | $317,889,937 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,735,383 |
| Attendance per Game | 50,655 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $62,445,682 |
| Season Ticket Revenue | $35,982,176 |
| Playoff Revenue | $6,678,512 |
| Media Revenue | $306,000,000 |
| Merchandising Revenue | $39,798,000 |
| Other Revenue | $0 |
| | |
| Player Expenses | $143,734,745 |
| Staff Expenses | $1,714,999 |
| Other Expenses | $43,500,000 |
| | |
| Misc Expenses | -$257,739,106 |
| | |
| Total Revenue | $446,688,850 |
| Total Expenses | $188,949,744 |
| BALANCE | $25,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $1,825,000 |
| Player Payroll | $226,129,197 |
| Current Budget | $304,000,000 |
| Projected Balance | $38,619,571 |
| | |
| Average Player Salary | $9,480,711 |
| League Average Salary | $6,157,828 |
| | |
| Highest Paid Players: | |
| 1) Vic Marinez | $40,000,000 |
| 2) Malachi Brock | $30,769,697 |
| 3) Justin Brussow | $26,000,000 |
| 4) Jason Prioleau | $23,000,000 |
| 5) Willie de la Rosa | $19,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $30,929,040 |
| Playoff Revenue | $0 |
| Media Revenue | $186,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $43,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $216,929,040 |
| Total Expenses | $43,500,000 |
| BALANCE | $198,429,040 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,228,001 |
| Attendance per Game | 41,259 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $51,687,240 |
| Season Ticket Revenue | $37,432,800 |
| Playoff Revenue | $29,886,244 |
| Media Revenue | $186,000,000 |
| Merchandising Revenue | $38,181,024 |
| Other Revenue | $0 |
| | |
| Player Expenses | $234,663,765 |
| Staff Expenses | $1,825,000 |
| Other Expenses | $44,285,185 |
| | |
| Misc Expenses | -$59,722,286 |
| | |
| Total Revenue | $340,496,236 |
| Total Expenses | $280,773,950 |
| BALANCE | $25,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,635,000 |
| Player Payroll | $52,741,500 |
| Current Budget | $252,000,000 |
| Projected Balance | $152,325,507 |
| | |
| Average Player Salary | $2,041,804 |
| League Average Salary | $6,157,828 |
| | |
| Highest Paid Players: | |
| 1) Francisco Vazquez | $12,000,000 |
| 2) Jonathan Crutcher | $11,000,000 |
| 3) Roberto Saldivar | $6,121,500 |
| 4) Val Kerr | $3,400,000 |
| 5) Sébastien Alexandre | $760,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $18,241,812 |
| Playoff Revenue | $0 |
| Media Revenue | $146,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $43,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $164,241,812 |
| Total Expenses | $43,500,000 |
| BALANCE | $145,741,812 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,546,368 |
| Attendance per Game | 28,636 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $36,016,582 |
| Season Ticket Revenue | $23,392,245 |
| Playoff Revenue | $5,534,802 |
| Media Revenue | $146,000,000 |
| Merchandising Revenue | $26,464,707 |
| Other Revenue | $0 |
| | |
| Player Expenses | $147,275,327 |
| Staff Expenses | $1,634,999 |
| Other Expenses | $56,750,000 |
| | |
| Misc Expenses | -$31,717,366 |
| | |
| Total Revenue | $237,377,692 |
| Total Expenses | $205,660,326 |
| BALANCE | $25,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,885,000 |
| Player Payroll | $125,395,300 |
| Current Budget | $422,000,000 |
| Projected Balance | $262,773,888 |
| | |
| Average Player Salary | $2,692,689 |
| League Average Salary | $6,157,828 |
| | |
| Highest Paid Players: | |
| 1) Steve Lynn | $8,287,500 |
| 2) Rich Myles | $7,500,000 |
| 3) Sandy Elias | $7,245,000 |
| 4) Tim Murray | $6,000,000 |
| 5) Dave Nelson | $6,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $39,242,448 |
| Playoff Revenue | $0 |
| Media Revenue | $336,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $43,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $375,242,448 |
| Total Expenses | $43,500,000 |
| BALANCE | $356,742,448 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,510,429 |
| Attendance per Game | 46,489 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $51,992,398 |
| Season Ticket Revenue | $43,403,904 |
| Playoff Revenue | $32,939,118 |
| Media Revenue | $336,000,000 |
| Merchandising Revenue | $40,855,184 |
| Other Revenue | $0 |
| | |
| Player Expenses | $110,243,156 |
| Staff Expenses | $1,885,000 |
| Other Expenses | $43,500,000 |
| | |
| Misc Expenses | -$348,443,608 |
| | |
| Total Revenue | $504,071,764 |
| Total Expenses | $155,628,156 |
| BALANCE | $25,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $1,740,000 |
| Player Payroll | $207,344,370 |
| Current Budget | $246,000,000 |
| Projected Balance | -$6,784,410 |
| | |
| Average Player Salary | $9,445,937 |
| League Average Salary | $6,157,828 |
| | |
| Highest Paid Players: | |
| 1) Mike Clark | $40,000,000 |
| 2) Benjamin Lecomte | $40,000,000 |
| 3) Mark Hodges | $28,000,000 |
| 4) Chad Strickland | $23,200,000 |
| 5) Raul Lopez | $21,086,750 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $23,467,968 |
| Playoff Revenue | $0 |
| Media Revenue | $118,500,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $43,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $141,967,968 |
| Total Expenses | $43,500,000 |
| BALANCE | $123,467,968 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,719,115 |
| Attendance per Game | 50,354 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $41,824,161 |
| Season Ticket Revenue | $31,591,944 |
| Playoff Revenue | $8,458,305 |
| Media Revenue | $118,500,000 |
| Merchandising Revenue | $35,705,988 |
| Other Revenue | $0 |
| | |
| Player Expenses | $205,685,189 |
| Staff Expenses | $1,740,000 |
| Other Expenses | $43,500,000 |
| | |
| Misc Expenses | $15,791,862 |
| | |
| Total Revenue | $235,133,327 |
| Total Expenses | $250,925,189 |
| BALANCE | $25,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $2,095,000 |
| Player Payroll | $149,504,550 |
| Current Budget | $268,000,000 |
| Projected Balance | $72,274,400 |
| | |
| Average Player Salary | $5,750,175 |
| League Average Salary | $6,157,828 |
| | |
| Highest Paid Players: | |
| 1) Travis Segura | $25,000,000 |
| 2) Bob Figueroa | $14,500,000 |
| 3) Chris Whatley | $14,300,250 |
| 4) David Sanchez | $12,001,000 |
| 5) Tim Smith | $11,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $23,228,247 |
| Playoff Revenue | $0 |
| Media Revenue | $151,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $43,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $174,228,247 |
| Total Expenses | $43,500,000 |
| BALANCE | $155,728,247 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,031,653 |
| Attendance per Game | 37,623 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $47,433,730 |
| Season Ticket Revenue | $28,804,825 |
| Playoff Revenue | $9,779,832 |
| Media Revenue | $151,000,000 |
| Merchandising Revenue | $29,522,991 |
| Other Revenue | $0 |
| | |
| Player Expenses | $128,419,845 |
| Staff Expenses | $2,095,000 |
| Other Expenses | $45,500,000 |
| | |
| Misc Expenses | -$88,895,049 |
| | |
| Total Revenue | $264,909,894 |
| Total Expenses | $176,014,845 |
| BALANCE | $25,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,590,000 |
| Player Payroll | $152,796,800 |
| Current Budget | $262,000,000 |
| Projected Balance | $60,856,466 |
| | |
| Average Player Salary | $6,544,209 |
| League Average Salary | $6,157,828 |
| | |
| Highest Paid Players: | |
| 1) Joe Jones | $26,000,000 |
| 2) James Gambon | $24,000,000 |
| 3) Dave Kellermann | $17,000,000 |
| 4) Willis Mendez | $14,310,000 |
| 5) Omar Hernandez | $13,536,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $15,008,356 |
| Playoff Revenue | $0 |
| Media Revenue | $171,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $43,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $186,008,356 |
| Total Expenses | $43,500,000 |
| BALANCE | $167,508,356 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,210,151 |
| Attendance per Game | 22,410 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $24,880,426 |
| Season Ticket Revenue | $21,801,209 |
| Playoff Revenue | $0 |
| Media Revenue | $171,000,000 |
| Merchandising Revenue | $22,936,760 |
| Other Revenue | $0 |
| | |
| Player Expenses | $182,479,799 |
| Staff Expenses | $2,095,000 |
| Other Expenses | $43,500,000 |
| | |
| Misc Expenses | -$14,782,684 |
| | |
| Total Revenue | $242,857,483 |
| Total Expenses | $228,074,799 |
| BALANCE | $25,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $1,925,000 |
| Player Payroll | $78,487,500 |
| Current Budget | $282,000,000 |
| Projected Balance | $153,310,236 |
| | |
| Average Player Salary | $3,473,214 |
| League Average Salary | $6,157,828 |
| | |
| Highest Paid Players: | |
| 1) Danny Monter | $21,750,000 |
| 2) Diego Fierro | $11,760,000 |
| 3) Gilbert Babin | $8,024,000 |
| 4) Roberto Rodriguez | $7,927,500 |
| 5) Kevin Williamson | $6,220,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $21,661,600 |
| Playoff Revenue | $0 |
| Media Revenue | $171,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $43,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $192,661,600 |
| Total Expenses | $43,500,000 |
| BALANCE | $174,161,600 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,588,301 |
| Attendance per Game | 29,413 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $39,294,668 |
| Season Ticket Revenue | $29,317,611 |
| Playoff Revenue | $0 |
| Media Revenue | $166,000,000 |
| Merchandising Revenue | $30,390,006 |
| Other Revenue | $0 |
| | |
| Player Expenses | $104,648,199 |
| Staff Expenses | $1,925,000 |
| Other Expenses | $43,500,000 |
| | |
| Misc Expenses | -$114,518,836 |
| | |
| Total Revenue | $264,592,035 |
| Total Expenses | $150,073,199 |
| BALANCE | $25,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $1,615,000 |
| Player Payroll | $174,684,120 |
| Current Budget | $272,000,000 |
| Projected Balance | $53,109,756 |
| | |
| Average Player Salary | $6,404,967 |
| League Average Salary | $6,157,828 |
| | |
| Highest Paid Players: | |
| 1) Kareem Brobbey | $45,000,000 |
| 2) Josh Gannon | $18,000,000 |
| 3) Vic Murillo | $13,000,000 |
| 4) Mike Bodamer | $11,437,500 |
| 5) Javier Torres | $10,000,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $19,728,731 |
| Playoff Revenue | $0 |
| Media Revenue | $161,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $43,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $180,728,731 |
| Total Expenses | $43,500,000 |
| BALANCE | $162,228,731 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,111,875 |
| Attendance per Game | 39,109 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $53,604,710 |
| Season Ticket Revenue | $25,652,420 |
| Playoff Revenue | $19,099,863 |
| Media Revenue | $161,000,000 |
| Merchandising Revenue | $26,479,231 |
| Other Revenue | $0 |
| | |
| Player Expenses | $99,850,487 |
| Staff Expenses | $1,615,000 |
| Other Expenses | $84,500,000 |
| | |
| Misc Expenses | -$95,856,798 |
| | |
| Total Revenue | $281,822,285 |
| Total Expenses | $185,965,487 |
| BALANCE | $25,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | |
| Staff Payroll | $1,625,000 |
| Player Payroll | $189,026,200 |
| Current Budget | $354,000,000 |
| Projected Balance | $122,236,386 |
| | |
| Average Player Salary | $5,938,421 |
| League Average Salary | $6,157,828 |
| | |
| Highest Paid Players: | |
| 1) Rich Wells | $36,800,000 |
| 2) John Pilkington | $19,000,000 |
| 3) Adam Montecinos | $13,000,000 |
| 4) Mike Ludwigs | $8,000,000 |
| 5) Robert Medina | $7,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $32,890,141 |
| Playoff Revenue | $0 |
| Media Revenue | $256,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $43,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $288,890,141 |
| Total Expenses | $43,500,000 |
| BALANCE | $270,390,141 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,841,270 |
| Attendance per Game | 34,098 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $22,486,489 |
| Season Ticket Revenue | $44,808,803 |
| Playoff Revenue | $0 |
| Media Revenue | $256,000,000 |
| Merchandising Revenue | $42,163,103 |
| Other Revenue | $0 |
| | |
| Player Expenses | $207,535,517 |
| Staff Expenses | $1,624,999 |
| Other Expenses | $43,500,000 |
| | |
| Misc Expenses | -$117,065,427 |
| | |
| Total Revenue | $369,725,943 |
| Total Expenses | $252,660,516 |
| BALANCE | $25,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Neutral |
| Staff Payroll | $2,090,000 |
| Player Payroll | $131,796,400 |
| Current Budget | $266,000,000 |
| Projected Balance | $86,399,225 |
| | |
| Average Player Salary | $4,816,533 |
| League Average Salary | $6,157,828 |
| | |
| Highest Paid Players: | |
| 1) Salvador Castillo | $42,800,000 |
| 2) Carlos Guzman | $20,000,000 |
| 3) Dave Taggart | $12,500,000 |
| 4) Victor Martinez | $9,300,000 |
| 5) Jesus Reyes | $8,242,500 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $23,856,120 |
| Playoff Revenue | $0 |
| Media Revenue | $156,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $43,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $179,856,120 |
| Total Expenses | $43,500,000 |
| BALANCE | $161,356,120 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,821,874 |
| Attendance per Game | 33,738 |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $19,503,840 |
| Season Ticket Revenue | $35,152,380 |
| Playoff Revenue | $0 |
| Media Revenue | $156,000,000 |
| Merchandising Revenue | $36,760,524 |
| Other Revenue | $0 |
| | |
| Player Expenses | $191,554,358 |
| Staff Expenses | $2,090,000 |
| Other Expenses | $43,500,000 |
| | |
| Misc Expenses | -$13,772,883 |
| | |
| Total Revenue | $250,917,241 |
| Total Expenses | $237,144,358 |
| BALANCE | $25,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Rebuilding |
| Staff Payroll | $1,770,000 |
| Player Payroll | $63,860,000 |
| Current Budget | $250,000,000 |
| Projected Balance | $137,264,425 |
| | |
| Average Player Salary | $3,601,176 |
| League Average Salary | $6,157,828 |
| | |
| Highest Paid Players: | |
| 1) Adam Szablewski | $26,600,000 |
| 2) Jeff Bolser | $13,000,000 |
| 3) Malcolm Fields | $10,000,000 |
| 4) Izzy Zambrano | $1,400,000 |
| 5) Chance Williams | $1,100,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $25,000,000 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $20,660,533 |
| Playoff Revenue | $0 |
| Media Revenue | $141,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $43,500,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $161,660,533 |
| Total Expenses | $43,500,000 |
| BALANCE | $143,160,533 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 1,394,029 |
| Attendance per Game | 25,815 |
| Starting Balance | $10,890,717 |
| | |
| Gate Revenue | $21,046,835 |
| Season Ticket Revenue | $31,892,129 |
| Playoff Revenue | $0 |
| Media Revenue | $141,000,000 |
| Merchandising Revenue | $30,697,694 |
| Other Revenue | $0 |
| | |
| Player Expenses | $119,714,519 |
| Staff Expenses | $1,769,999 |
| Other Expenses | $50,147,779 |
| | |
| Misc Expenses | -$42,716,837 |
| | |
| Total Revenue | $228,458,417 |
| Total Expenses | $171,632,297 |
| BALANCE | $25,000,000 |
|
|
|
|
|
|
|
| GENERAL INFORMATION | |
|---|
| Team Focus | Win Now! |
| Staff Payroll | $1,770,000 |
| Player Payroll | $198,035,150 |
| Current Budget | $304,000,000 |
| Projected Balance | -$41,598,872 |
| | |
| Average Player Salary | $5,717,006 |
| League Average Salary | $6,157,828 |
| | |
| Highest Paid Players: | |
| 1) Josh Chira | $35,000,000 |
| 2) Pedro Ochoa | $17,653,750 |
| 3) Francisco Macias | $15,625,000 |
| 4) Oscar Jimenez | $13,000,000 |
| 5) Jake Price | $11,500,000 |
|
| CURRENT FINANCIAL OVERVIEW |
|---|
| Attendance | 0 |
| Attendance per Game | |
| Starting Balance | $20,268,528 |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $29,861,736 |
| Playoff Revenue | $0 |
| Media Revenue | $186,000,000 |
| Merchandising Revenue | $0 |
| Other Revenue | $0 |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| Other Expenses | $148,050,000 |
| | |
| Misc Expenses | $0 |
| | |
| Total Revenue | $215,861,736 |
| Total Expenses | $148,050,000 |
| BALANCE | $88,080,264 |
|
| LAST SEASON OVERVIEW |
|---|
| Attendance | 2,309,532 |
| Attendance per Game | 42,769 |
| Starting Balance | $21,709,785 |
| | |
| Gate Revenue | $50,507,500 |
| Season Ticket Revenue | $35,688,187 |
| Playoff Revenue | $8,865,980 |
| Media Revenue | $186,000,000 |
| Merchandising Revenue | $33,630,970 |
| Other Revenue | $0 |
| | |
| Player Expenses | $192,479,895 |
| Staff Expenses | $1,769,999 |
| Other Expenses | $116,819,572 |
| | |
| Misc Expenses | -$2,426,601 |
| | |
| Total Revenue | $312,054,810 |
| Total Expenses | $311,069,466 |
| BALANCE | $20,268,528 |
|
|
 |
